Attachment 2 NON-CONSOLIDATED STATEMENTS OF INCOME(Based on accounting principles generally accepted in Japan)

Attachment 2

NON-CONSOLIDATED STATEMENTS OF INCOME
(Based on accounting principles generally accepted in Japan)

Note:	*	Yen amounts have been translated, for convenience only, at 108 yen=1.00 US dollar, the approximate exchange rate on June 30, 2004. Fractions are rounded down.
	**	The Company participates in a consolidated tax return system, which is adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan, but did not calculate income taxes on a consolidated basis in this quarter.