News Release

August 5, 2004

Financial Statements for the First Quarter Ended June 30, 2004

The results of Nippon Telegraph and Telephone East Corporation (NTT East) for the First Quarter ended June 30, 2004 are presented in the following attachments.

1. Non-consolidated Balance Sheets
2. Non-consolidated Statements of Income
3. Business Results (Non-consolidated Operating Revenues)
4. Non-consolidated Statements of Cash Flows

[news release top]