Non-Consolidated Financial Results for the Year Ended March 31, 2005

Nippon Telegraph and Telephone East Corporation
May 12, 2005

Non-Consolidated Financial Results for the Year Ended March 31, 2005
April 1, 2004 - March 31, 2005
(Based on accounting principles generally accepted in Japan)

[Operating Results]

Notes:	1.	Special Profits for the year ended March 31, 2005 are gain on sale of property, plant and equipment.
	2.	Special Losses for the year ended March 31, 2005 are amortization of cumulative effect of change in accounting standard for severance payments and pension plans.

[Proposal for Appropriation of Unappropriated Retained Earnings]

[Forecasts for the Year Ending March 31, 2006]

[Breakdown of Operating Revenues and Operating Expenses]

(1) Operating Revenues

* Partial listing only
Note:	"Voice Transmission Services Revenues" represent the total of telephone revenues and ISDN revenues.

(2) Operating Expenses

[Financial Position]

* Partial listing only

[Cash Flows]

[Reference]

1. Number of Subscriber Lines

Notes:	1.	"Number of Telephone Subscriber Lines" is the total of individual lines and central station lines (Analog Lite Plan is included).
	2.	Since, in terms of number of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64, one INS-Net 1500 subscriber is calculated as ten INS-Net 64 subscribers (INS-Net 64 Lite Plan is included).

2. Number of IP-related Services Subscribers

3. Number of Employees

4. Capital Investements