Nippon Telegraph and Telephone East Corporation
November 10,2004

Non-Consolidated Semi-annual Financial Results
for the Year Ending March 31, 2005

April 1, 2004 - September 30, 2004
(Based on accounting principles generally accepted in Japan)


[Operating Results]
[Operating Results]
Notes:1.  "Special profits" for the six months ended Sept. 30, 2004 represent gain on sale of property, plant and equipment.
2.  "Special losses" for the six months ended Sept. 30, 2004 represent amortization of cumulative effect of change in accounting standard for severance payments and pension plans.


[Forecasts for the Year Ending March 31, 2005]
[Forecasts for the Year Ending March 31, 2005]


[Breakdown of Operating Revenues and Operating Expenses]

(1) Operating Revenues
(1) Operating Revenues
* Partial listing only
Notes:1.  "Voice Transmission Services Revenues" represent the total of telephone revenues and ISDN revenues.
2.  "Voice Transmission Services Revenues" for the six months ended Sept. 30, 2004 include the estimated amount of 8.6 billion yen in settlement of interconnection charges based on the LRIC methodology, which is not included in "Voice Transmission Services Revenues" for the six months ended Sept. 30, 2003.

(2)Operating Expenses
(2)Operating Expenses


[Assets, Liabilities and Shareholders' Equity]
[Assets, Liabilities and Shareholders' Equity]
* Partial listing only


[Cash Flows]
[Cash Flows]


[Reference]

1.Number of Subscriber Lines
1.Number of Subscriber Lines
Notes:1.  "Number of Telephone Subscriber Lines" is the total of individual lines and central station lines (Analog Lite Plan is included).
2.  Since, in terms of number of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64, one INS-Net 1500 subscriber is calculated as ten INS-Net 64 subscribers(INS-Net 64 Lite Plan is included).

2.Number of IP-related Services Subscribers
2.Number of IP-related Services Subscribers

3.Number of Employees
3.Number of Employees

4.Capital Investements
4.Capital Investements


[Back]